FY27 – FY29 · 3-Year Fixed-Term Locked Charter

One business.
Three services.
Three regions.
Three years to $10M.

The YBMT × CoSai Construction Joint Venture is a 3-year strategic build that takes Your Building & Maintenance Team from $5M to $10M in revenue across South-East Queensland — operating as one master brand, three endorsed service lines, three regional markets.

Year 1 (FY27)
$5M
Year 2 (FY28)
$7M
Year 3 (FY29)
$10M
NEW · v1.0Engagement scoreboard

Where are we, exactly?

The 3 × 3 Build Status Matrix — nine cells, three streams (Strategy · Assets · Story), scored honestly. Answers "what's done, what's partial, what's empty, and what do we build next?"

Plain English

Think of this like Uber Eats. One trusted master brand — YBMT — with three clearly-labelled "doors" customers can walk through: Decks, Renovations, and Termite Repairs. We open those three doors in three regions — Brisbane, Gold Coast, Sunshine Coast — and we have three fixed years to turn the structure into a $10M business with $1M net profit.

A.The Financial Strategy

Diagram A

The three-year financial path Sinbau (CoSai's JV partner) is funding against.

Year 1 · FY27Foundation
$5M
Revenue target
Gross Profit Margin34%
Net Profit$500K
Net Profit Margin10%
Year 2 · FY28Scale
$7M
Revenue target
Gross Profit Margin34%
Net Profit$700K
Net Profit Margin10%
Year 3 · FY29Milestone
$10M
Revenue target
Gross Profit Margin34%
Net Profit$1.0M
Net Profit Margin10%
What links the three years

The numbers above are not three independent goals. They are one compounding system: build the foundation in Year 1, scale on it in Year 2, mature it in Year 3. The 34% gross margin stays constant — we grow by selling more jobs, not by squeezing supplier costs.

Personal milestone
$250K × 3

Carla's milestone payout per year, contingent on hitting each year's NP target. Total: $750K over the JV term.

B.The 3 × 3 Grid

Operating Surface

Nine cells. Every dollar of revenue traces back to exactly one of these. Every marketing asset, every job, every team member sits inside one or more of these nine boxes.

Service Line ↓   /   Region →
Brisbane
Gold Coast
Sunshine Coast
YBMT Decks
Pool decks, outdoor entertainment, carpentry
YBMT Decks
Brisbane
YBMT Decks
Gold Coast
YBMT Decks
Sunshine Coast
YBMT Renovations
Unit & apartment renovations
YBMT Renovations
Brisbane
YBMT Renovations
Gold Coast
YBMT Renovations
Sunshine Coast
YBMT Termite Repairs
Termite damage repair (channel-led)
YBMT Termite Repairs
Brisbane
YBMT Termite Repairs
Gold Coast
YBMT Termite Repairs
Sunshine Coast
3 Service Lines

One master brand, three endorsed descriptors. Like Uber Eats / Freight / Health.

3 Regions

South-East Queensland's three economic engines. Same playbook, three local overlays.

3 Fixed Years

FY27 build · FY28 scale · FY29 mature. The JV term is fixed — the trajectory is not.

C.The Sales Mix

Diagram B

How a stranger becomes a paying customer — and what we measure at every stage.

Demand → Quote → Won
Stage 1
Awareness
Paid Ads (Google · Meta) · SEO · AI Agent search
Stage 2
Consideration
Landing pages · Buyer's Guide (re-qualification) · Time on site
Stage 3
RFQ
Request for Quote submitted
Stage 4
Quotes Issued
$200K per week
Stage 5
Sales Won
$100K – $150K / week
50% – 75% strike rate
Every stage tracked. Every drop-off owned. Every dollar attributed.

Top of funnel

We buy attention (Paid Ads) and we earn attention (SEO + AI Agent search). Both routes funnel into the same landing pages.

Middle of funnel

The Buyer's Guide is the requalification layer. People who download it self-select as serious; those who don't, drop. We protect the sales team's time.

Bottom of funnel

We issue ~$200K of quotes per week. We win 50–75% of those. That's $100K–$150K of new sales per week — the Year 1 run rate to $5M.

D.The Unit Economics

Diagram C

How $5M of sales becomes $500K of net profit. Read the triangle from top to bottom.

Layer 1 · Top line
$5M
Sales (Year 1)
≈ $100K per week
Layer 2 · Gross Profit
34%
GPM = $1.7M gross profit
Layer 3 · Overheads
$1.2M
Salaries, rent, marketing, insurance, software
Layer 4 · Net Profit
$500K
10% NPM
CFO Rule #1

Manage the margin — protect 34% GPM job by job.

CFO Rule #2

Quote = actual cost — no scope creep, no margin leakage.

Every job is measured on…
On time
Delivered when promised
On scope
No variations creep — change orders priced
On budget
Actual cost ≤ quoted cost
Stretch target

The diagram leaves a marker at 15% NPM as the stretch ceiling. Every basis point above 10% is upside Carla & Sinbau share on the milestone math.

E.The Operating KPIs

Non-negotiable

These five operating KPIs are the heartbeat. A repeated breach is an operational red card — not a "we'll do better next week."

First response
4 hrs

From RFQ submitted to first human contact.

Quote turnaround
24 hrs

Site-visited quotes delivered within one business day.

Quote follow-up
24 hrs

Active follow-up after quote sent, then sequenced cadence.

Strike rate
50 – 75%

Quoted jobs converted to signed contracts.

Breach rule
0

Zero tolerance for repeating KPI breaches. Root-cause review triggered.

How it all connects

The three diagrams are one system.

AFinancial Strategy

tells us where we have to land — $5M → $7M → $10M with 10% NPM.

BSales Mix

tells us how we get the revenue — funnel a stranger to a signed customer at 50–75% strike rate.

CUnit Economics

tells us what a healthy job looks like — protect 34% GPM, $X overheads, 10% NPM.

The 3 × 3 grid is where the system runs. Nine cells. Three years. One playbook. One scoreboard.

Marketing Mix Inventory

Ready to see the new marketing materials for the 3 × 3 strategy?

22 launch-ready assets across 10 categories — brand · capability statements · website · lead magnet · sales · paid ads · email · print · partnerships · execution. One cell of the 3 × 3 grid is finished.

Open the inventory